• Stock Yards Bancorp Reports Solid First Quarter Earnings of $29.0 Million or $0.99 per Diluted Share

    ソース: Nasdaq GlobeNewswire / 26 4 2023 07:30:01   America/New_York

    LOUISVILLE, Ky., April 26, 2023 (GLOBE NEWSWIRE) -- Stock Yards Bancorp, Inc. (NASDAQ: SYBT), parent company of Stock Yards Bank & Trust Company, with offices in Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio metropolitan markets, today reported earnings for the first quarter ended March 31, 2023, of $29.0 million, or $0.99 per diluted share. This compares to net income of $7.9 million, or $0.29 per diluted share, for the first quarter of 2022, which included $19.5 million in merger expenses and $4.4 million in merger related credit loss expense associated with the completed acquisition of Commonwealth Bancshares. Organic loan growth and a stable deposit base contributed to strong first quarter 2023 operating results.

        
    (dollar amounts in thousands, except per share data)1Q23
     4Q22
     1Q22
     
    Net income$29,048 $29,817 $7,906 
    Net income per share, diluted 0.99  1.01  0.29 
        
    Net interest income$63,072 $65,263 $48,760 
    Provision for credit losses(1) 2,625  3,375  2,279 
    Non-interest income 22,047  23,142  19,203 
    Non-interest expenses 45,314  45,946  56,297 
        
    Net interest margin 3.59% 3.64% 3.11%
    Efficiency ratio(2) 53.13% 51.85% 82.61%
    Tangible common equity to tangible assets(3) 7.74% 7.44% 6.94%
    Annualized return on average assets(4) 1.55% 1.56% 0.47%
    Annualized return on average equity(4) 15.15% 15.99% 4.55%
        

    “Our first quarter operating results reflect steady organic loan growth and strong capital levels,” said James A. (Ja) Hillebrand, Chairman and Chief Executive Officer. “Total loans, excluding PPP loans, increased $456 million, or 10%, over the last 12 months, while growing $46 million in the first quarter. As we noted in our comments last quarter, loan growth has cooled off from the robust levels we achieved in 2022. While loan production and pipelines remain steady, elevated payoff activity related to business sales and lower line utilization combined to mute otherwise solid organic loan growth for the quarter. We are pleased that loan demand continues to hold up despite the higher rate environment and we continue to aggressively seek out core lending opportunities. On the linked quarter, total deposits declined $34 million, primarily due to anticipated seasonal public funds runoff. Excluding the public funds decline, total deposits increased $36 million on the linked quarter, with the growth experienced during the months of February and March. While we continue to experience changes in our overall deposit mix, we also continue to see consistent loyalty and confidence from our customer base.  

    “Non-interest income for the first quarter of 2023 aligned with the prior quarter, and significantly exceeded the same period of the prior year, with wealth management and trust fees and treasury management fees once again setting quarterly records,” continued Hillebrand. “We remain cautious in our outlook for the rest of the year, given the high rate environment and uncertain economic outlook. While recent developments in the banking markets have been unsettling in the short-term, we believe that with our strong deposit franchise, sound capital levels, robust liquidity position and excellent credit quality, we are well-positioned to prosper in the year ahead.”

    At March 31, 2023, the Company had $7.67 billion in assets, $5.24 billion in loans and $6.36 billion in total deposits. The Company’s combined enterprise, which encompasses 73 branch offices across three contiguous states, will continue to benefit from a diversified geographic footprint and provide significant growth opportunities in both the banking and wealth management arenas.

    Key factors contributing to the first quarter of 2023 results included:

    • Total loans, excluding PPP loans, increased $456 million, or 10%, over the last 12 months, while growing $46 million, or 1%, on the linked quarter. The yield earned on loans, excluding PPP loans, increased to 5.34% for the first quarter of 2023 – the highest level earned since mid-2011.
    • Deposit balances declined $34 million, or 1%, on the linked quarter, as non-interest bearing demand deposit balances contracted $105 million.
      • Interest bearing deposits increased $71 million, as contraction in interest bearing demand deposit, savings and money market portfolios was more than offset by a $141 million increase in time deposits tied to successful promotional certificate of deposit product offerings.
      • As expected, public funds accounts contracted $70 million on the linked quarter.
      • The change in mix within the deposit portfolio increased the overall cost of funds.
    • Net interest income increased $14.3 million, or 29%, for the first quarter of 2023 compared to the first quarter a year ago.
    • Net interest margin (NIM) declined five basis points on the linked quarter to 3.59% as the rising cost of funds outpaced earning asset yields. Compared to the first quarter of 2022, NIM increased 48 basis points.
    • Despite solid ongoing credit quality statistics, the Bank recorded a provision for credit losses(1) of $2.6 million for the first quarter of 2023. While approximately $1.4 million of the provision was tied to the specific reserve for one relationship, the remainder of the net increase was associated with CECL model updates and qualitative factor adjustments.
    • Non-interest income increased by $2.8 million, or 15%, over the first quarter of 2022, as customer expansion and the prior year acquisition have enhanced fee income.
    • Net new business growth and equity market improvement drove record wealth management and trust income, as well as growth in assets under management.
    • Total non-interest expenses remained controlled and consistent with management expectations.
    • The Company has over $3.0 billion in available liquidity at March 31, 2023, including $1.2 billion in collateral-based borrowing availability with the FHLB and borrowing programs with the Federal Reserve. The deposit portfolio coverage was 49%.
    • The uninsured deposit ratio was 38% at March 31, 2023, and 29% when excluding collateralized public fund deposits.
    • Tangible common equity per share(3) was $19.66 at March 31, 2023, compared to $18.50 at December 31, 2022, and $17.92 at March 31, 2022. During 2022, tangible common equity and tangible book value were significantly impacted by the marked increase in interest rates and the related negative impact on accumulated other comprehensive income/loss, primarily as a result of unrealized losses in the available for sale debt securities portfolio. These securities, which management has the ability and intent to hold to maturity, are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies, have a long history of no credit losses and a current duration of 4.7 years.

    Hillebrand concluded, “In March, we were recognized by S&P Global Market Intelligence as one of the Best Performing Community Banks in 2022 with total assets between $3 and $10 billion. The rankings placed a premium on strength and balance sheet risk profile, while also considering overall returns, growth and efficiency. We are honored to be commended for our achievements and credit our team of dedicated employees for this recognition.”

    Results of Operations – First Quarter 2023 Compared with First Quarter 2022

    Net interest income, the Company’s largest source of revenue, increased 29%, or $14.3 million, to $63.1 million. Organic growth and the March 2022 bank acquisition have boosted net interest income over the past 12 months.

    • Total interest income increased by $29.5 million, or 59%, to $79.5 million.
      • Interest income on loans increased $24.0 million, or 54%, over the prior year quarter. Consistent with the $949 million increase in average non-PPP loans and interest rate increases, the average quarterly yield earned on non-PPP loans increased 135 basis points over the past 12 months to 5.34%. PPP interest and fee income totaled $139,000 and $2.8 million for the first quarters of 2023 and 2022, respectively. As of March 31, 2023, approximately $210,000 in PPP deferred fees remained to be recognized.
      • Interest income on debt securities increased $4.0 million compared to the first quarter of 2022, driven by average balance growth of $433 million and significantly improved yields on prior year purchases stemming from rising rates.
      • Despite a $530 million decline in average balances, interest income on overnight funds increased $1.3 million over the prior year quarter. The FRB has increased the rate paid on reserve balances meaningfully during the last several quarters, which has significantly benefitted income. Towards the end of the first quarter of 2023, the Bank elected to maintain higher liquidity, consistent with general banking liquidity fears triggered by the high profile and much publicized bank failures that occurred in March.
    • Total interest expense increased $15.2 million to $16.4 million, as the cost of interest bearing liabilities increased 126 basis points to 1.38%.
      • Interest expense on FHLB advances totaled $1.7 million for the first quarter of 2023. On February 6, 2023, the Bank borrowed $100 million from the FHLB with a five-year term and a net cost of 3.55%, after including the benefit of the related interest rate swap. The remainder of the FHLB advances held at quarter end had overnight maturities and paid down significantly in early April.
    • NIM expanded 48 basis points to 3.59% for the first quarter of 2023, from 3.11% for the first quarter a year ago. Despite the margin expansion, higher loan yields and volume were significantly offset by higher deposit rates and changes within the deposit portfolio mix.

    The Company recorded $2.6 million in provision for credit losses(1) during the first quarter of 2023, which included a $2.3 million provision for credit losses on loans and a $375,000 credit loss expense for off-balance sheet exposures. Modest loan growth and CECL model updates implemented during the quarter added additional provision expense. In addition, the Bank recorded $1.4 million in specific reserves for one large relationship during the first quarter of 2023 and this was the primary driver of the increase in non-performing loans for the quarter. For the first quarter of 2022, consistent with continued improvement in the FRB’s unemployment forecast, net recoveries and solid credit quality statistics, a $1.7 million net reduction in credit loss expense on loans was recorded. This reduction was offset by $4.4 million in purchase accounting credit loss expense recorded with the acquired non-PPP loan portfolio.

    Non-interest income increased $2.8 million, or 15%, to $22.0 million.

    • Wealth management and trust income ended the first quarter of 2023 at a record $9.5 million, increasing $1.3 million, or 16%, over the first quarter of 2022.
    • Card income increased $363,000, or 9%, over the first quarter of 2022, as card activity continues to benefit from generally strong spending trends and customer expansion.
    • Treasury management fees increased $414,000, or 22%, driven by increased transaction volume, strong foreign exchange income, new product sales and both organic and acquisition-related customer base expansion. Continued calling efforts and the Company’s ability to generate new fee income has been the catalyst for this growth trend.
    • Mortgage banking income, which primarily consists of gain on sale of loans, net servicing income and mortgage servicing rights amortization, totaled $1.0 million for the first quarter of 2023, which was unchanged compared to the first quarter a year ago. The first quarter of 2023 has benefited from lower long-term rates, increased volume and to a greater extent, increased market value of the loans held in the pipeline.

    Non-interest expenses decreased $11.0 million, or 20%, compared to the first quarter of 2022, to $45.3 million.

    • Compensation expense increased $3.9 million, or 22%, primarily due to the increase in full time equivalent employees and annual merit-based salary increases. Full time equivalent employees increased to 1,044 at March 31, 2023 from 997 at March 31, 2022.
    • Employee benefits expense increased $514,000, or 11%, compared to the first quarter of 2022. The above full time equivalent employee expansion has led to higher health insurance expense, 401(k) matching expense and payroll tax expenses.
    • Net occupancy and equipment expenses increased $874,000, or 29%, compared to the first quarter a year ago in connection with acquisition related banking center expansion, as well as the addition of a centralized operations facility.
    • Technology and communication expenses, which includes computer software amortization, equipment depreciation and expenditures related to investments in technology needed to maintain and improve the quality of customer delivery channels, information security and internal resources, increased $832,000, or 24%, consistent with an increase in customer accounts and core system upgrades.
    • FDIC insurance expense increased $490,000, or 76%, compared to the first quarter a year ago due to the increase in assessment base rate imposed by the FDIC.
    • Merger expenses totaling $19.5 million were recorded during the first quarter of 2022 associated with the prior year acquisition.
    • Intangible amortization expense increased $467,000 consistent with the increase in customer intangible assets related to the first quarter 2022 acquisition.
    • Other non-interest expenses increased $364,000, or 15%, primarily due to increased credit card rewards expense, fraud losses and insurance expense.

    Financial Condition – March 31, 2023 Compared with March 31, 2022

    Total assets declined $110 million, or 1%, year over year to $7.67 billion.

    Total loans increased $395 million, or 8%, to $5.24 billion, led by the Commercial & Industrial, Residential real estate, Construction & land development and Commercial real estate loan categories. Excluding the PPP loan portfolio, total loans increased $456 million, or 10% over the past 12 months.

    Total investment securities, which spiked during the first quarter of 2022 due to the acquisition, decreased $97.9 million, or 6%, year over year. Higher yielding investment purchases made in 2022 have boosted the overall portfolio yield to 2.07% during the first quarter of 2023, from 1.51% in the first quarter of 2022. In 2023, cash flows from the investment portfolio have been utilized to fund loan growth in lieu of redeployment.

    Total deposits contracted $388 million, or 6%, over the past 12 months, led by a $244 million decline in non-interest bearing demand deposits partially offset by time deposit expansion. Approximately $138 million of the decline was associated with public funds accounts.

    Asset quality, which has trended within a narrow range over the past several years, has remained solid. During the first quarter of 2023, the Company recorded net loan charge-offs of $108,000, compared to net recoveries of $540,000 in the first quarter of 2022. Non-performing loans(5) totaled $18.3 million, or 0.35% of total loans outstanding compared to $12.8 million, or 0.26% of total loans outstanding at March 31, 2022. The ratio of allowance for credit losses to loans (5) ended at 1.44% at March 31, 2023 compared to 1.38% at March 31, 2022.

    At March 31, 2023, the Company continued to be “well-capitalized,” the highest regulatory capital rating for financial institutions, with all capital ratios remaining strong. Total equity to assets(1) was 10.36% and the tangible common equity ratio(1) was 7.74%(1) at March 31, 2023, compared to 9.75% and 6.94% at March 31, 2022, respectively. The increase in interest rates over the last 12 months have led to outsized unrealized losses within the available for sale debt securities portfolio, with the decline in accumulated other comprehensive income/loss driving down the tangible common equity ratio compared to the prior year.

    In February 2023, the board of directors declared a quarterly cash dividend of $0.29 per common share. The dividend was paid April 3, 2023, to shareholders of record as of March 20, 2023.

    No shares have been purchased since 2020, and approximately 741,000 shares remain eligible for repurchase under the current buy-back plan, which expires in May 2023.

    Results of Operations – First Quarter 2023 Compared with Fourth Quarter 2022

    Net interest income declined $2.2 million, or 3%, over the prior quarter to $63.1 million. NIM declined five basis points on the linked quarter to 3.59%, as the cost of funds growth outpaced earning asset yield growth.

    The Company recorded $2.6 million in provision for credit losses(1) during the first quarter of 2023, which included a $2.3 million provision for credit losses on loans and a $375,000 credit loss expense for off-balance sheet exposures. Modest loan growth during the quarter, a slight improvement in the unemployment projection and a $1.0 million net increase in specific reserves drove provision expense within the CECL allowance model. During the fourth quarter of 2022, the Company recorded $3.4 million in provision for credit loss expense, which included a $3.6 million provision for credit losses on loans and a $225,000 benefit to credit loss expense for off-balance sheet exposures. The Bank recorded a $1.6 million specific reserve for one commercial real estate loan during the fourth quarter of 2022.

    Non-interest income decreased $1.1 million, or 5%, to $22.0 million on the linked quarter, as the Company disposed of certain overlapping acquired properties, resulting in a non-recurring pre-tax gain of $1.3 million during the fourth quarter of 2022.

    Non-interest expenses decreased $632,000, or 1%, to $45.3 million, as the fourth quarter of 2022 included an $870,000 loss recorded on the disposition of the Company’s interest in an investment advisor subsidiary.

    Financial Condition – March 31, 2023 Compared with December 31, 2022

    Total assets increased $171 million, or 2%, on the linked quarter to $7.67 billion.

    Total loans (excluding PPP) increased $46 million, or 1%, on the linked quarter, led by increases in the Commercial Real Estate and Residential Real Estate portfolios. Total line of credit usage was 41.1% as of March 31, 2023, compared to 42.3% as of December 31, 2022. Commercial and industrial line usage was 30.5% as of March 31, 2023, compared to 33.1% as of December 31, 2022.

    Total deposits decreased $34 million, or 1%, on the linked quarter, with non-interest bearing demand deposit balances contracting $105 million. Total interest bearing deposits increased $71 million, on the linked quarter, led by a $141 million increase in time deposits offset by contraction in interest bearing demand deposit, savings and money market accounts. Excluding the public funds decline, total deposits increased $36 million on the linked quarter, with growth experienced during the months of February and March.

    About the Company

    Louisville, Kentucky-based Stock Yards Bancorp, Inc., with $7.67 billion in assets, was incorporated in 1988 as a bank holding company. It is the parent company of Stock Yards Bank & Trust Company, which was established in 1904. The Company’s common shares trade on The NASDAQ Stock Market under the symbol “SYBT.”

    This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although the Company’s management believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Therefore, there can be no assurance the forward-looking statements included herein will prove to be accurate. Factors that could cause actual results to differ from those discussed in forward-looking statements include, but are not limited to: economic conditions both generally and more specifically in the markets in which the Company and its banking subsidiary operates; competition for the Company’s customers from other providers of financial services; changes in, or forecasts of, future political and economic conditions, inflation and efforts to control it; government legislation and regulation, which change and over which the Company has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of the Company’s customers; and other risks detailed in the Company’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of the Company. Refer to Stock Yards’ Annual Report on Form 10-K for the year ended December 31, 2022, as well as its other filings with the SEC for a more detailed discussion of risks, uncertainties and factors that could cause actual results to differ from those discussed in the forward-looking statements.

    Contact: T. Clay Stinnett
     Executive Vice President,
     Treasurer and Chief Financial Officer
     (502) 625-0890


     

    Stock Yards Bancorp, Inc. Financial Information (unaudited)
    First Quarter 2023 Earnings Release  
    (In thousands unless otherwise noted)
     Three Months Ended
     March 31,
    Income Statement Data2023 2022
        
    Net interest income, fully tax equivalent (6)$                           63,245 $                           48,944
    Interest income:   
    Loans$                          68,787 $44,743
    Federal funds sold and interest bearing due from banks1,581 282
    Mortgage loans held for sale41 24
    Securities9,058 4,935
    Total interest income79,467 49,984
    Interest expense:   
    Deposits13,499 1,171
    Securities sold under agreements to repurchase and other short-term borrowings633 20
    Federal Home Loan Bank advances1,734 -
    Subordinated debentures529 33
    Total interest expense16,395 1,224
    Net interest income63,072 48,760
    Provision for credit losses (1)2,625 2,279
    Net interest income after provision for credit losses60,447 46,481
    Non-interest income:   
    Wealth management and trust services9,527 8,243
    Deposit service charges2,149 1,863
    Debit and credit card income4,482 4,119
    Treasury management fees2,318 1,904
    Mortgage banking income1,038 1,003
    Net investment product sales commissions and fees754 607
    Bank owned life insurance549 266
    Gain (Loss) on sale of premises and equipment(2) -
    Other1,232 1,198
    Total non-interest income22,047 19,203
    Non-interest expenses:   
    Compensation21,896 17,969
    Employee benefits5,053 4,539
    Net occupancy and equipment3,899 3,025
    Technology and communication4,251 3,419
    Debit and credit card processing1,419 1,337
    Marketing and business development1,095 772
    Postage, printing and supplies874 733
    Legal and professional797 650
    FDIC Insurance1,135 645
    Amortization of investments in tax credit partnerships323 88
    Capital and deposit based taxes639 518
    Merger expenses- 19,500
    Intangible amortization1,180 713
    Other2,753 2,389
    Total non-interest expenses45,314 56,297
    Income before income tax expense37,180 9,387
    Income tax expense8,132 1,445
    Net income29,048 7,942
    Less: net income attributed to non-controlling interest- 36
    Net income available to stockholders$                           29,048 $                             7,906
        
    Net income per share - Basic$                               1.00 $                               0.29
    Net income per share - Diluted0.99 0.29
    Cash dividend declared per share0.29 0.28
        
    Weighted average shares - Basic29,178 27,230
    Weighted average shares - Diluted29,365 27,485
        
     March 31,
    Balance Sheet Data2023 2022
        
    Investment securities$                      1,600,603 $                      1,698,546
    Loans5,243,104 4,847,683
    Allowance for credit losses on loans75,673 67,067
    Total assets7,667,648 7,777,152
    Non-interest bearing deposits1,845,302 2,089,072
    Interest bearing deposits4,511,893 4,656,419
    Federal Home Loan Bank advances275,000 -
    Stockholders' equity794,368 758,143
    Total shares outstanding29,324 29,220
    Book value per share (3)$                             27.09 $                             25.95
    Tangible common equity per share (3)19.66 17.92
    Market value per share55.14 52.90
        
    Stock Yards Bancorp, Inc. Financial Information (unaudited)
    First Quarter 2023 Earnings Release
        
     Three Months Ended
     March 31,
    Average Balance Sheet Data2023 2022
        
    Federal funds sold and interest bearing due from banks$                         140,831 $                         671,263
    Mortgage loans held for sale6,460 8,629
    Investment securities1,754,620 1,321,551
    Federal Home Loan Bank stock15,496 10,509
    Loans5,236,879 4,377,930
    Total interest earning assets7,154,286 6,389,882
    Total assets7,579,439 6,872,273
    Interest bearing deposits4,480,151 4,148,716
    Total deposits6,358,458 5,966,178
    Securities sold under agreement to repurchase and other short term borrowings138,292 101,075
    Federal Home Loan Bank advances163,056 -
    Subordinated debentures26,408 8,052
    Total interest bearing liabilities4,807,907 4,257,843
    Total stockholders' equity777,555 703,929
        
    Performance Ratios   
    Annualized return on average assets (4)1.55% 0.47%
    Annualized return on average equity (4)15.15% 4.55%
    Net interest margin, fully tax equivalent3.59% 3.11%
    Non-interest income to total revenue, fully tax equivalent25.85% 28.18%
    Efficiency ratio, fully tax equivalent (2)53.13% 82.61%
        
    Capital Ratios   
    Total stockholders' equity to total assets (3)10.36% 9.75%
    Tangible common equity to tangible assets (3)7.74% 6.94%
    Average stockholders' equity to average assets10.26% 10.24%
    Total risk-based capital12.91% 12.14%
    Common equity tier 1 risk-based capital11.30% 10.66%
    Tier 1 risk-based capital11.73% 11.12%
    Leverage9.56% 9.34%
        
    Loan Segmentation   
    Commercial real estate - non-owner occupied$                      1,421,660 $                      1,397,633
    Commercial real estate - owner occupied850,766 803,181
    Commercial and industrial1,205,222 1,083,980
    Commercial and industrial - PPP9,557 71,361
    Residential real estate - owner occupied620,417 492,123
    Residential real estate - non-owner occupied323,519 297,127
    Construction and land development439,673 346,372
    Home equity lines of credit200,933 186,024
    Consumer136,412 135,198
    Leases13,207 13,952
    Credit cards21,738 20,732
    Total loans and leases$                      5,243,104 $                      4,847,683
        
    Asset Quality Data   
    Non-accrual loans$                           17,389 $                           12,494
    Troubled debt restructurings- 10
    Loans past due 90 days or more and still accruing894 300
    Total non-performing loans18,283 12,804
    Other real estate owned677 7,156
    Total non-performing assets$                           18,960 $                           19,960
    Non-performing loans to total loans (5)0.35% 0.26%
    Non-performing assets to total assets0.25% 0.26%
    Allowance for credit losses on loans to total loans (5)1.44% 1.38%
    Allowance for credit  losses on loans to average loans1.45% 1.53%
    Allowance for credit losses on loans to non-performing loans414% 524%
    Net (charge-offs) recoveries$                              (108) $                                540
    Net (charge-offs) recoveries to average loans (7)0.00% 0.01%
        


    Stock Yards Bancorp, Inc. Financial Information (unaudited)          
    First Quarter 2023 Earnings Release          
              
     Quarterly Comparison
    Income Statement Data3/31/23 12/31/22 9/30/22 6/30/22 3/31/22
              
    Net interest income, fully tax equivalent  (6)$                           63,245 $                           65,469 $                           62,608 $                           57,244 $                           48,944
    Net interest income$                           63,072 $                           65,263 $                           62,376 $                           56,984 $                           48,760
    Provision for credit losses (1)2,625 3,375 4,803 (200) 2,279
    Net interest income after provision for credit losses60,447 61,888 57,573 57,184 46,481
    Non-interest income:         
    Wealth management and trust services9,527 9,221 9,152 9,495 8,243
    Deposit service charges2,149 2,183 2,179 2,061 1,863
    Debit and credit card income4,482 5,046 4,710 4,748 4,119
    Treasury management fees2,318 2,278 2,221 2,187 1,904
    Mortgage banking income1,038 209 703 1,295 1,003
    Net investment product sales commissions and fees754 833 892 731 607
    Bank owned life insurance549 545 516 270 266
    Gain (Loss) on sale of premises and equipment(2) 1,295 3,074 - -
    Other1,232 1,532 1,417 1,153 1,198
    Total non-interest income22,047 23,142 24,864 21,940 19,203
    Non-interest expenses:         
    Compensation21,896 23,398 23,069 22,204 17,969
    Employee benefits5,053 3,421 4,179 4,429 4,539
    Net occupancy and equipment3,899 3,843 3,767 3,663 3,025
    Technology and communication4,251 3,747 3,747 3,984 3,419
    Debit and credit card processing1,419 1,470 1,437 1,665 1,337
    Marketing and business development1,095 1,544 1,244 1,445 772
    Postage, printing and supplies874 893 903 825 733
    Legal and professional797 492 774 1,027 650
    FDIC Insurance1,135 730 847 536 645
    Amortization of investments in tax credit partnerships323 88 88 89 88
    Capital and deposit based taxes639 799 722 582 518
    Merger expenses- - - - 19,500
    Intangible amortization1,180 1,610 1,610 1,611 713
    Loss on disposition of Landmark Financial Advisors- 870 - - -
    Other2,753 3,041 2,486 2,615 2,389
    Total non-interest expenses45,314 45,946 44,873 44,675 56,297
    Income before income tax expense37,180 39,084 37,564 34,449 9,387
    Income tax expense8,132 9,174 9,024 7,547 1,445
    Net income29,048 29,910 28,540 26,902 7,942
    Less: net income attributed to non-controlling interest- 93 85 108 36
    Net income available to stockholders$                           29,048 $                           29,817 $                           28,455 $                           26,794 $                             7,906
              
              
    Net income per share - Basic$                               1.00 $                               1.02 $                               0.98 $                               0.92 $                               0.29
    Net income per share - Diluted0.99 1.01 0.97 0.91 0.29
    Cash dividend declared per share0.29 0.29 0.29 0.28 0.28
              
    Weighted average shares - Basic29,178 29,157 29,144 29,131 27,230
    Weighted average shares - Diluted29,365 29,428 29,404 29,346 27,485
              
     Quarterly Comparison
    Balance Sheet Data3/31/23 12/31/22 9/30/22 6/30/22 3/31/22
              
    Cash and due from banks$                           87,922 $                           82,515 $                           93,948 $                           88,422 $                         109,799
    Federal funds sold and interest bearing due from banks229,076 84,852 235,973 485,447 641,892
    Mortgage loans held for sale6,397 2,606 5,230 10,045 9,323
    Investment securities1,600,603 1,617,834 1,627,298 1,625,488 1,698,546
    Federal Home Loan Bank stock23,226 10,928 10,928 13,811 13,811
    Loans5,243,104 5,205,918 5,072,877 4,877,324 4,847,683
    Allowance for credit losses on loans75,673 73,531 70,083 66,362 67,067
    Goodwill194,074 194,074 202,524 202,524 202,524
    Total assets7,667,648 7,496,261 7,554,210 7,583,105 7,777,152
    Non-interest bearing deposits1,845,302 1,950,198 2,200,041 2,121,304 2,089,072
    Interest bearing deposits4,511,893 4,441,054 4,300,732 4,427,826 4,656,419
    Securities sold under agreements to repurchase104,578 133,342 124,567 161,512 142,146
    Federal funds purchased14,745 8,789 8,970 8,771 8,920
    Federal Home Loan Bank advances275,000 50,000 - - -
    Subordinated debentures26,442 26,343 26,244 26,144 26,045
    Stockholders' equity794,368 760,432 727,754 747,131 758,143
    Total shares outstanding29,324 29,259 29,242 29,243 29,220
    Book value per share (3)27.09 $                             25.99 $                             24.89 $                             25.55 $                             25.95
    Tangible common equity per share (3)19.66 18.50 16.98 17.59 17.92
    Market value per share55.14 64.98 68.01 59.82 52.90
              
    Capital Ratios         
    Total stockholders' equity to total assets (3)10.36% 10.14% 9.63% 9.85% 9.75%
    Tangible common equity to tangible assets (3)7.74% 7.44% 6.78% 7.00% 6.94%
    Average stockholders' equity to average assets10.26% 9.79% 9.92% 9.79% 10.24%
    Total risk-based capital12.91% 12.54% 12.16% 12.27% 12.14%
    Common equity tier 1 risk-based capital11.30% 11.04% 10.69% 10.81% 10.66%
    Tier 1 risk-based capital11.73% 11.47% 11.13% 11.26% 11.12%
    Leverage9.56% 9.33% 8.85% 8.58% 9.34%
              
    Stock Yards Bancorp, Inc. Financial Information (unaudited)          
    First Quarter 2023 Earnings Release          
              
     Quarterly Comparison
    Average Balance Sheet Data3/31/23 12/31/22 9/30/22 6/30/22 3/31/22
              
    Federal funds sold and interest bearing due from banks$                         140,831 $                         235,448 $                         442,880 $                         561,101 $                         671,263
    Mortgage loans held for sale6,460 6,735 8,694 11,303 8,629
    Investment securities1,754,620 1,786,383 1,769,597 1,741,844 1,321,551
    Loans5,236,879 5,094,356 4,948,898 4,846,013 4,377,930
    Total interest earning assets7,154,286 7,133,850 7,181,781 7,174,072 6,389,882
    Total assets7,579,439 7,559,260 7,661,720 7,651,332 6,872,273
    Interest bearing deposits4,480,151 4,428,582 4,444,983 4,515,563 4,148,716
    Total deposits6,358,458 6,526,440 6,614,263 6,639,458 5,966,178
    Securities sold under agreement to repurchase and federal funds purchased138,292 126,027 148,734 149,747 101,075
    Federal Home Loan Bank advances163,056 1,087 - - -
    Subordinated debentures26,408 26,309 26,210 26,111 8,052
    Total interest bearing liabilities4,807,907 4,582,005 4,619,927 4,691,421 4,257,843
    Total stockholders' equity777,555 740,007 760,322 749,445 703,929
              
    Performance Ratios         
    Annualized return on average assets (4)1.55% 1.56% 1.47% 1.40% 0.47%
    Annualized return on average equity (4)15.15% 15.99% 14.85% 14.34% 4.55%
    Net interest margin, fully tax equivalent3.59% 3.64% 3.46% 3.20% 3.11%
    Non-interest income to total revenue, fully tax equivalent25.85% 27.56% 28.43% 27.71% 28.18%
    Efficiency ratio, fully tax equivalent (2)53.13% 51.85% 51.30% 56.42% 82.61%
              
    Loans Segmentation         
    Commercial real estate - non-owner occupied$                      1,421,660 $                      1,397,346 $                      1,415,180 $                      1,397,330 $                      1,397,633
    Commercial real estate - owner occupied850,766 834,629 819,727 787,559 803,181
    Commercial and industrial1,205,222 1,230,976 1,170,241 1,090,404 1,083,980
    Commercial and industrial - PPP9,557 18,593 19,469 36,767 71,361
    Residential real estate - owner occupied620,417 591,515 557,638 533,577 492,123
    Residential real estate - non-owner occupied323,519 313,248 302,936 293,852 297,127
    Construction and land development439,673 445,690 414,632 372,197 346,372
    Home equity lines of credit200,933 200,725 199,485 192,102 186,024
    Consumer136,412 139,461 138,843 137,278 135,198
    Leases13,207 13,322 13,959 14,611 13,952
    Credit cards21,738 20,413 20,767 21,647 20,732
    Total loans and leases$                      5,243,104 $                      5,205,918 $                      5,072,877 $                      4,877,324 $                      4,847,683
              
    Asset Quality Data         
    Non-accrual loans$                           17,389 $                           14,242 $                           10,580 $                             7,827 $                           12,494
    Troubled debt restructurings- - - - 10
    Loans past due 90 days or more and still accruing894 892 32 1,176 300
    Total non-performing loans18,283 15,134 10,612 9,003 12,804
    Other real estate owned677 677 996 7,601 7,156
    Total non-performing assets$                           18,960 $                           15,811 $                           11,608 $                           16,604 $                           19,960
    Non-performing loans to total loans (5)0.35% 0.29% 0.21% 0.18% 0.26%
    Non-performing assets to total assets0.25% 0.21% 0.15% 0.22% 0.26%
    Allowance for credit losses on loans to total loans (5)1.44% 1.41% 1.38% 1.36% 1.38%
    Allowance for credit losses on loans to average loans1.45% 1.44% 1.42% 1.37% 1.53%
    Allowance for credit losses on loans to non-performing loans414% 486% 660% 737% 524%
    Net (charge-offs) recoveries$                              (108) $                              (152) $                              (382) $                                  (5) $                                540
    Net (charge-offs) recoveries to average loans (7)0.00% 0.00% -0.01% 0.00% 0.01%
              
    Other Information         
    Total assets under management (in millions)$                             6,764 $                             6,585 $                             6,293 $                             6,555 $                             7,305
    Full-time equivalent employees1,044 1,040 1,028 1,018 997
              
    (1) - Detail of Provision for credit losses follows:
              
    (in thousands)3/31/23 12/31/22 9/30/22 6/30/22 3/31/22
    Provision for credit losses - loans$                             2,250 $                             3,600 $                             4,103 $                              (700) $                             2,679
    Provision for credit losses - off balance sheet exposures375 (225) 700 500 (400)
    Total provision for credit losses$                             2,625 $                             3,375 $                             4,803 $                              (200) $                             2,279
              
              
    (2) - The efficiency ratio, a non-GAAP measure, equals total non-interest expenses divided by the sum of net interest income (FTE) and non-interest income. In addition to the efficiency ratio presented, Bancorp considers an adjusted efficiency ratio to be important because it provides a comparable ratio after eliminating net gains (losses) on sales, calls, and impairment of investment securities, as well as net gains (losses) on sales of premises and equipment and disposition of any acquired assets, if applicable, and the fluctuation in non-interest expenses related to amortization of investments in tax credit partnerships and merger-related expenses.
     Quarterly Comparison
    (Dollars in thousands)3/31/23 12/31/22 9/30/22 6/30/22 3/31/22
    Total non-interest expenses (a) $                           45,314 $                           45,946 $                           44,873 $                           44,675 $                           56,297
    Less: Merger expenses- - - - (19,500)
    Less: Loss on disposition of Landmark Financial Advisors- (870) - - -
    Less: Amortization of investments in tax credit partnerships(323) (88) (88) (89) (88)
    Total non-interest expenses - Non-GAAP (c)$                           44,991 $                           44,988 $                           44,785 $                           44,586 $                           36,709
              
    Total net interest income, fully tax equivalent$                           63,245 $                           65,469 $                           62,608 $                           57,244 $                           48,944
    Total non-interest income22,047 23,142 24,864 21,940 19,203
    Total revenue - Non-GAAP (b)85,292 88,611 87,472 79,184 68,147
    Less: Gain/loss on sale of premises and equipment2 (1,295) (3,074) - -
    Less: Gain/loss on sale of securities- - - - -
    Total adjusted revenue - Non-GAAP (d)$                           85,294 $                           87,316 $                           84,398 $                           79,184 $                           68,147
              
    Efficiency ratio - Non-GAAP (a/b)53.13% 51.85% 51.30% 56.42% 82.61%
    Adjusted efficiency ratio - Non-GAAP (c/d)52.75% 51.52% 53.06% 56.31% 53.87%
              
    (3) - The following table provides a reconciliation of total stockholders’ equity in accordance with GAAP to tangible stockholders’ equity, a non-GAAP disclosure. Bancorp provides the tangible book value per share, a non-GAAP measure, in addition to those defined by banking regulators, because of its widespread use by investors as a means to evaluate capital adequacy:
              
     Quarterly Comparison
    (In thousands, except per share data)3/31/23 12/31/22 9/30/22 6/30/22 3/31/22
    Total stockholders' equity - GAAP (a)$                         794,368 $                         760,432 $                         727,754 $                         747,131 $                         758,143
    Less: Goodwill(194,074) (194,074) (202,524) (202,524) (202,524)
    Less: Core deposit and other intangibles(23,810) (24,990) (28,747) (30,357) (31,968)
    Tangible common equity - Non-GAAP (c)$                         576,484 $                         541,368 $                         496,483 $                         514,250 $                         523,651
              
    Total assets - GAAP (b)$                      7,667,648 $                      7,496,261 $                      7,554,210 $                      7,583,105 $                      7,777,152
    Less: Goodwill(194,074) (194,074) (202,524) (202,524) (202,524)
    Less: Core deposit and other intangibles(23,810) (24,990) (28,747) (30,357) (31,968)
    Tangible assets - Non-GAAP (d)$                      7,449,764 $                      7,277,197 $                      7,322,939 $                      7,350,224 $                      7,542,660
              
    Total stockholders' equity to total assets - GAAP (a/b)10.36% 10.14% 9.63% 9.85% 9.75%
    Tangible common equity to tangible assets - Non-GAAP (c/d)7.74% 7.44% 6.78% 7.00% 6.94%
              
    Total shares outstanding (e)29,324 29,259 29,242 29,243 29,220
              
    Book value per share - GAAP (a/e)$                             27.09 $                             25.99 $                             24.89 $                             25.55 $                             25.95
    Tangible common equity per share - Non-GAAP (c/e)19.66 18.50 16.98 17.59 17.92
              
    (4) - Return on average assets equals net income divided by total average assets, annualized to reflect a full year return on average assets. Similarly, return on average equity equals net income divided by total average equity, annualized to reflect a full year return on average equity.  As a result of the substantial impact of non-recurring items related to the Commonwealth Bancshares and Kentucky Bancshares acquisitions, Bancorp considers adjusted return on average assets and return on average equity ratios important, as they reflect performance after removing net gains (losses) on certain sales of premises and equipment and the disposition of any acquired assets, merger-related expenses and purchase accounting adjustments.
     Quarterly Comparison
    (Dollars in thousands)3/31/23 12/31/22 9/30/22 6/30/22 3/31/22
              
    Net income attributable to stockholders - GAAP (a)$                           29,048 $                           29,817 $                           28,455 $                           26,794 $                             7,906
    Add: Merger expenses- - - - 19,500
    Add: Provision for credit losses on acquired loans- - - - 4,429
    Add: Loss on disposition of Landmark Financial Advisors- 870 - - -
    Less: Gain/loss on sale of premises and equipment2 (1,295) (3,074) - -
    Less: Tax effect of adjustments to net income- 100 738 - (3,717)
    Total net income - Non-GAAP (b)$                           29,050 $                           29,492 $                           26,119 $                           26,794 $                           28,118
              
    Total average assets (c)$                      7,579,439 $                      7,559,260 $                      7,661,720 $                      7,651,332 $                      6,872,273
              
    Total average stockholder equity (d)777,555 740,007 760,322 749,445 703,929
              
    Return on average assets - GAAP (a/c)1.55% 1.56% 1.47% 1.40% 0.47%
    Return on average assets - Non-GAAP (b/c)1.55% 1.55% 1.35% 1.40% 1.66%
              
    Return on average equity - GAAP (a/d)15.15% 15.99% 14.85% 14.34% 4.55%
    Return on average equity - Non-GAAP (b/d)15.15% 15.81% 13.63% 14.34% 16.20%
              
    (5) - Allowance for credit losses on loans to total non-PPP loans represents the allowance for credit losses on loans, divided by total loans less PPP loans. Non-performing loans to total non-PPP loans represents non-performing loans, divided by total loans less PPP loans. Bancorp believes these non-GAAP disclosures are important because they provide a comparable ratio after eliminating the PPP loans, which are fully guaranteed by the U.S. SBA and have not been allocated for within the allowance for credit losses on loans and are not at risk of non-performance.
     Quarterly Comparison
    (Dollars in thousands)3/31/23 12/31/22 9/30/22 6/30/22 3/31/22
              
    Total Loans - GAAP (a)$                      5,243,104 $                      5,205,918 $                      5,072,877 $                      4,877,324 $                      4,847,683
    Less: PPP loans(9,557) (18,593) (19,469) (36,767) (71,361)
    Total non-PPP Loans - Non-GAAP (b)$                      5,233,547 $                      5,187,325 $                      5,053,408 $                      4,840,557 $                      4,776,322
              
    Allowance for credit losses on loans (c)$                           75,673 $                           73,531 $                           70,083 $                           66,362 $                           67,067
    Total non-performing loans (d)18,283 15,134 10,612 9,003 12,804
              
    Allowance for credit losses on loans to total loans - GAAP (c/a)1.44% 1.41% 1.38% 1.36% 1.38%
    Allowance for credit losses on loans to total loans - Non-GAAP (c/b)1.45% 1.42% 1.39% 1.37% 1.40%
              
    Non-performing loans to total loans - GAAP (d/a)0.35% 0.29% 0.21% 0.18% 0.26%
    Non-performing loans to total loans - Non-GAAP (d/b)0.35% 0.29% 0.21% 0.19% 0.27%
              
    (6) - Interest income on a FTE basis includes the additional amount of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal, state and local taxes yielding the same after-tax income.
              
    (7) - Quarterly net (charge-offs) recoveries to average loans ratios are not annualized.

    Primary Logo

シェアする